It is the best way to avoid retirement diet of cat food!
Friday, March 29, 2013
SHJS - Shahtaj Sugar Mills Ltd. - Ratios Analysis - 29/03/2013
| Valuation -- P/E Ratio (TTM) -- Company | 4.72 |
| Valuation -- P/E Ratio (TTM) -- Industry | 29.86 |
| Valuation -- P/E Ratio (TTM) -- Sector | 27.28 |
| Valuation -- P/E High - Last 5 Yrs. -- Company | 4.18 |
| Valuation -- P/E High - Last 5 Yrs. -- Industry | 57.47 |
| Valuation -- P/E High - Last 5 Yrs. -- Sector | 39.63 |
| Valuation -- P/E Low - Last 5 Yrs. -- Company | 2.98 |
| Valuation -- P/E Low - Last 5 Yrs. -- Industry | 18.14 |
| Valuation -- P/E Low - Last 5 Yrs. -- Sector | 14.93 |
| Valuation -- Beta -- Company | -0.2 |
| Valuation -- Beta -- Industry | 0.49 |
| Valuation -- Beta -- Sector | 0.52 |
| Valuation -- Price to Sales (TTM) -- Company | 0.17 |
| Valuation -- Price to Sales (TTM) -- Industry | 1.95 |
| Valuation -- Price to Sales (TTM) -- Sector | 3.31 |
| Valuation -- Price to Book (MRQ) -- Company | 0.68 |
| Valuation -- Price to Book (MRQ) -- Industry | 6.73 |
| Valuation -- Price to Book (MRQ) -- Sector | 2.56 |
| Valuation -- Price to Tangible Book (MRQ) -- Company | 0.68 |
| Valuation -- Price to Tangible Book (MRQ) -- Industry | 5.65 |
| Valuation -- Price to Tangible Book (MRQ) -- Sector | 4.59 |
| Valuation -- Price to Cash Flow (TTM) -- Company | 3.91 |
| Valuation -- Price to Cash Flow (TTM) -- Industry | 17.07 |
| Valuation -- Price to Cash Flow (TTM) -- Sector | 18.9 |
| Valuation -- Price to Free Cash Flow (TTM) -- Company | 0 |
| Valuation -- Price to Free Cash Flow (TTM) -- Industry | 11.65 |
| Valuation -- Price to Free Cash Flow (TTM) -- Sector | 11.89 |
| Valuation -- % Owned Institutions -- Company | 0 |
| Valuation -- % Owned Institutions -- Industry | 0 |
| Valuation -- % Owned Institutions -- Sector | 0 |
| Dividends -- Dividend Yield -- Company | 10.61 |
| Dividends -- Dividend Yield -- Industry | 1.48 |
| Dividends -- Dividend Yield -- Sector | 1.65 |
| Dividends -- Dividend Yield - 5 Year Avg. -- Company | 0 |
| Dividends -- Dividend Yield - 5 Year Avg. -- Industry | 1.35 |
| Dividends -- Dividend Yield - 5 Year Avg. -- Sector | 1.42 |
| Dividends -- Dividend 5 Year Growth Rate -- Company | 9.24 |
| Dividends -- Dividend 5 Year Growth Rate -- Industry | 7.23 |
| Dividends -- Dividend 5 Year Growth Rate -- Sector | 9.81 |
| Dividends -- Payout Ratio (TTM) -- Company | 50.07 |
| Dividends -- Payout Ratio (TTM) -- Industry | 30.22 |
| Dividends -- Payout Ratio (TTM) -- Sector | 24.65 |
| Growth Rates -- Sales (MRQ) vs Qtr. 1 Yr. Ago -- Company | -34.57 |
| Growth Rates -- Sales (MRQ) vs Qtr. 1 Yr. Ago -- Industry | 5.69 |
| Growth Rates -- Sales (MRQ) vs Qtr. 1 Yr. Ago -- Sector | 6.98 |
| Growth Rates -- Sales (TTM) vs TTM 1 Yr. Ago -- Company | -6.22 |
| Growth Rates -- Sales (TTM) vs TTM 1 Yr. Ago -- Industry | 6.67 |
| Growth Rates -- Sales (TTM) vs TTM 1 Yr. Ago -- Sector | 4.2 |
| Growth Rates -- Sales - 5 Yr. Growth Rate -- Company | 18.78 |
| Growth Rates -- Sales - 5 Yr. Growth Rate -- Industry | 8.8 |
| Growth Rates -- Sales - 5 Yr. Growth Rate -- Sector | 7.47 |
| Growth Rates -- EPS (MRQ) vs Qtr. 1 Yr. Ago -- Company | -86.98 |
| Growth Rates -- EPS (MRQ) vs Qtr. 1 Yr. Ago -- Industry | 21.79 |
| Growth Rates -- EPS (MRQ) vs Qtr. 1 Yr. Ago -- Sector | 445.34 |
| Growth Rates -- EPS (TTM) vs TTM 1 Yr. Ago -- Company | -53.71 |
| Growth Rates -- EPS (TTM) vs TTM 1 Yr. Ago -- Industry | 0 |
| Growth Rates -- EPS (TTM) vs TTM 1 Yr. Ago -- Sector | 0 |
| Growth Rates -- EPS - 5 Yr. Growth Rate -- Company | 14.7 |
| Growth Rates -- EPS - 5 Yr. Growth Rate -- Industry | 7.79 |
| Growth Rates -- EPS - 5 Yr. Growth Rate -- Sector | 7.81 |
| Growth Rates -- Capital Spending - 5 Yr. Growth Rate -- Company | 45.89 |
| Growth Rates -- Capital Spending - 5 Yr. Growth Rate -- Industry | 5.24 |
| Growth Rates -- Capital Spending - 5 Yr. Growth Rate -- Sector | 4.97 |
| Financial Strength -- Quick Ratio (MRQ) -- Company | 0.68 |
| Financial Strength -- Quick Ratio (MRQ) -- Industry | 1.08 |
| Financial Strength -- Quick Ratio (MRQ) -- Sector | 0.63 |
| Financial Strength -- Current Ratio (MRQ) -- Company | 2 |
| Financial Strength -- Current Ratio (MRQ) -- Industry | 1.48 |
| Financial Strength -- Current Ratio (MRQ) -- Sector | 0.87 |
| Financial Strength -- LT Debt to Equity (MRQ) -- Company | 0 |
| Financial Strength -- LT Debt to Equity (MRQ) -- Industry | 37.25 |
| Financial Strength -- LT Debt to Equity (MRQ) -- Sector | 23.93 |
| Financial Strength -- Total Debt to Equity (MRQ) -- Company | 0 |
| Financial Strength -- Total Debt to Equity (MRQ) -- Industry | 49.1 |
| Financial Strength -- Total Debt to Equity (MRQ) -- Sector | 32.17 |
| Financial Strength -- Interest Coverage (TTM) -- Company | 11.26 |
| Financial Strength -- Interest Coverage (TTM) -- Industry | 73.26 |
| Financial Strength -- Interest Coverage (TTM) -- Sector | 61.35 |
| Profitability -- Gross Margin (TTM) -- Company | 10.23 |
| Profitability -- Gross Margin (TTM) -- Industry | 37.42 |
| Profitability -- Gross Margin (TTM) -- Sector | 36.54 |
| Profitability -- Gross Margin - 5 Yr. Avg. -- Company | 12.09 |
| Profitability -- Gross Margin - 5 Yr. Avg. -- Industry | 35.78 |
| Profitability -- Gross Margin - 5 Yr. Avg. -- Sector | 35.39 |
| Profitability -- EBITD Margin (TTM) -- Company | 7.73 |
| Profitability -- EBITD Margin (TTM) -- Industry | 0 |
| Profitability -- EBITD Margin (TTM) -- Sector | 0 |
| Profitability -- EBITD - 5 Yr. Avg. -- Company | 9.34 |
| Profitability -- EBITD - 5 Yr. Avg. -- Industry | 12.02 |
| Profitability -- EBITD - 5 Yr. Avg. -- Sector | 14.6 |
| Profitability -- Operating Margin (TTM) -- Company | 6.99 |
| Profitability -- Operating Margin (TTM) -- Industry | 8.59 |
| Profitability -- Operating Margin (TTM) -- Sector | 9.61 |
| Profitability -- Operating Margin - 5 Yr. Avg. -- Company | 8.69 |
| Profitability -- Operating Margin - 5 Yr. Avg. -- Industry | 8.66 |
| Profitability -- Operating Margin - 5 Yr. Avg. -- Sector | 11.43 |
| Profitability -- Pre-Tax Margin (TTM) -- Company | 6.04 |
| Profitability -- Pre-Tax Margin (TTM) -- Industry | 8.87 |
| Profitability -- Pre-Tax Margin (TTM) -- Sector | 9.77 |
| Profitability -- Pre-Tax Margin - 5 Yr. Avg. -- Company | 7.71 |
| Profitability -- Pre-Tax Margin - 5 Yr. Avg. -- Industry | 8.89 |
| Profitability -- Pre-Tax Margin - 5 Yr. Avg. -- Sector | 11.42 |
| Profitability -- Net Profit Margin (TTM) -- Company | 3.55 |
| Profitability -- Net Profit Margin (TTM) -- Industry | 6.03 |
| Profitability -- Net Profit Margin (TTM) -- Sector | 7.17 |
| Profitability -- Net Profit Margin - 5 Yr. Avg. -- Company | 5.1 |
| Profitability -- Net Profit Margin - 5 Yr. Avg. -- Industry | 6.11 |
| Profitability -- Net Profit Margin - 5 Yr. Avg. -- Sector | 7.84 |
| Profitability -- Effective Tax Rate (TTM) -- Company | 41.24 |
| Profitability -- Effective Tax Rate (TTM) -- Industry | 33.34 |
| Profitability -- Effective Tax Rate (TTM) -- Sector | 24.54 |
| Profitability -- Effective Tax Rate - 5 Yr. Avg. -- Company | Error |
| Profitability -- Effective Tax Rate - 5 Yr. Avg. -- Industry | Error |
| Profitability -- Effective Tax Rate - 5 Yr. Avg. -- Sector | Error |
| Management Effectiveness -- Return On Assets (TTM) -- Company | 8.91 |
| Management Effectiveness -- Return On Assets (TTM) -- Industry | 7.32 |
| Management Effectiveness -- Return On Assets (TTM) -- Sector | 4.32 |
| Management Effectiveness -- Return On Assets - 5 Yr. Avg. -- Company | 16.39 |
| Management Effectiveness -- Return On Assets - 5 Yr. Avg. -- Industry | 9.13 |
| Management Effectiveness -- Return On Assets - 5 Yr. Avg. -- Sector | 8.81 |
| Management Effectiveness -- Return On Investment (TTM) -- Company | 13.49 |
| Management Effectiveness -- Return On Investment (TTM) -- Industry | 10.62 |
| Management Effectiveness -- Return On Investment (TTM) -- Sector | 6.5 |
| Management Effectiveness -- Return On Investment - 5 Yr Avg -- Company | 19.14 |
| Management Effectiveness -- Return On Investment - 5 Yr Avg -- Industry | 15.57 |
| Management Effectiveness -- Return On Investment - 5 Yr Avg -- Sector | 14 |
| Management Effectiveness -- Return On Equity (TTM) -- Company | 14.38 |
| Management Effectiveness -- Return On Equity (TTM) -- Industry | 18.26 |
| Management Effectiveness -- Return On Equity (TTM) -- Sector | 9.58 |
| Management Effectiveness -- Return On Equity - 5 Yr. Avg. -- Company | 20.64 |
| Management Effectiveness -- Return On Equity - 5 Yr. Avg. -- Industry | 24.17 |
| Management Effectiveness -- Return On Equity - 5 Yr. Avg. -- Sector | 18.79 |
| Efficiency -- Revenue/Employee (TTM) -- Company | 0 |
| Efficiency -- Revenue/Employee (TTM) -- Industry | 30415325 |
| Efficiency -- Revenue/Employee (TTM) -- Sector | 25868709 |
| Efficiency -- Net Income/Employee (TTM) -- Company | 0 |
| Efficiency -- Net Income/Employee (TTM) -- Industry | 945479 |
| Efficiency -- Net Income/Employee (TTM) -- Sector | 1358344 |
| Efficiency -- Receivable Turnover (TTM) -- Company | 23.12 |
| Efficiency -- Receivable Turnover (TTM) -- Industry | 19 |
| Efficiency -- Receivable Turnover (TTM) -- Sector | 63.42 |
| Efficiency -- Inventory Turnover (TTM) -- Company | 4.97 |
| Efficiency -- Inventory Turnover (TTM) -- Industry | 6.16 |
| Efficiency -- Inventory Turnover (TTM) -- Sector | 5.37 |
| Efficiency -- Asset Turnover (TTM) -- Company | 2.51 |
| Efficiency -- Asset Turnover (TTM) -- Industry | 1.1 |
| Efficiency -- Asset Turnover (TTM) -- Sector | 0.69 |
SHJS - Shahtaj Sugar Mills Ltd. - Analysis - 29/03/2013
| Company | SHJS | Symbol |
| Company Name | Shahtaj Sugar Mills Ltd. | Company Name |
| Sector | Food Producers | Sector |
| Avg EPS | Rs 14.27 | Average of past year end EPS's |
| Avg EPS FV | Rs 150.21 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs 13.98 | Last four quarters EPS |
| EPS FV | Rs 147.16 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 66.00 | Last closing stock price |
| Updated | March 2013 | Data Month/Year |
| Div | Rs 7.00 | Total dividend paid during last four quarters |
| Div FV | Rs 73.68 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 5.65 | Average of yearly dividends paid (including currently paid ones) |
| Avg Div FV | Rs 59.47 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs 36.57 | Fair value (averaged of other fair value) |
| Upside | -44.59% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 10.61% | Dividend yield |
| Book Value | Rs 97.74 | Book Value |
| FV FCF/S | Rs -317.25 | Fair Value based on free cash flow per share |
| Outstanding Shares | 12,011,200 | Number of Outstanding Shares |
| Current Assets | Rs 1,233.00 | Currency in Millions of Pakistan Rupees |
| Total Liabilities | Rs 693.00 | Currency in Millions of Pakistan Rupees |
| NCAV/S | Rs 44.96 | Net Current Asset Value / Share |
| Total Assets | Rs 1,867.00 | Currency in Millions of Pakistan Rupees |
| Quarter | December 2012 | Data Quarter |
| CfO | Rs -282.00 | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | Rs -30.14 | Free Cash Flow per Share |
| P/E | 4.72 | Price over earnings ratio |
| P/E Sector Avg | 8.94 | Sector Average P/E |
| P/B | 0.68 | Price over book value ratio |
| P/B Sector Avg | 6.28 | Sector Average P/B |
| PR | 50.07 | Payout Ratio (in %) |
| PR Sector Avg | 19.68 | Sector average Payout Ratio (in %) |
| D/E Ratio | 50.07 | Debt / Equite ratio (%) |
| Sector D/E Ratio | 393.04 | Sector Debt / Equity ratio (%) |
Shahtaj Sugar - FINANCIAL RESULT FOR THE FIRST QUARTER ENDED 31/12/2012
Company Date Time Announcement
Shahtaj Sugar 29JAN2013 14:45:35 PROFIT/LOSS AFTER TAXATION RS.
IN MILLION 6.364
Shahtaj Sugar 29JAN2013 14:45:35 PROFIT/LOSS BEFORE TAXATION
RS. IN MILLION 9.791
Shahtaj Sugar 29JAN2013 14:45:35 FINANCIAL RESULT FOR THE FIRST
QUARTER ENDED 31/12/2012
Shahtaj Sugar 29JAN2013 14:45:35 EPS = 0.53
Shahtaj Sugar 29JAN2013 14:45:35 PROFIT/LOSS AFTER TAXATION RS.
IN MILLION 6.364
Shahtaj Sugar 29JAN2013 14:45:35 PROFIT/LOSS BEFORE TAXATION
RS. IN MILLION 9.791
Shahtaj Sugar 29JAN2013 14:45:35 FINANCIAL RESULT FOR THE FIRST
QUARTER ENDED 31/12/2012
Shahtaj Sugar 29JAN2013 14:45:35 EPS = 0.53
MIRKS - Mirpurkhas Sugar Mills Ltd. - Ratios Analysis - 29/03/2013
| Valuation -- P/E Ratio (TTM) -- Company | 3.65 |
| Valuation -- P/E Ratio (TTM) -- Industry | 29.86 |
| Valuation -- P/E Ratio (TTM) -- Sector | 27.28 |
| Valuation -- P/E High - Last 5 Yrs. -- Company | 4.22 |
| Valuation -- P/E High - Last 5 Yrs. -- Industry | 57.47 |
| Valuation -- P/E High - Last 5 Yrs. -- Sector | 39.63 |
| Valuation -- P/E Low - Last 5 Yrs. -- Company | 2.87 |
| Valuation -- P/E Low - Last 5 Yrs. -- Industry | 18.14 |
| Valuation -- P/E Low - Last 5 Yrs. -- Sector | 14.93 |
| Valuation -- Beta -- Company | 0.8 |
| Valuation -- Beta -- Industry | 0.49 |
| Valuation -- Beta -- Sector | 0.52 |
| Valuation -- Price to Sales (TTM) -- Company | 0.2 |
| Valuation -- Price to Sales (TTM) -- Industry | 1.95 |
| Valuation -- Price to Sales (TTM) -- Sector | 3.31 |
| Valuation -- Price to Book (MRQ) -- Company | 0.36 |
| Valuation -- Price to Book (MRQ) -- Industry | 6.73 |
| Valuation -- Price to Book (MRQ) -- Sector | 2.56 |
| Valuation -- Price to Tangible Book (MRQ) -- Company | 0.41 |
| Valuation -- Price to Tangible Book (MRQ) -- Industry | 5.65 |
| Valuation -- Price to Tangible Book (MRQ) -- Sector | 4.59 |
| Valuation -- Price to Cash Flow (TTM) -- Company | 2.71 |
| Valuation -- Price to Cash Flow (TTM) -- Industry | 17.07 |
| Valuation -- Price to Cash Flow (TTM) -- Sector | 18.9 |
| Valuation -- Price to Free Cash Flow (TTM) -- Company | 0 |
| Valuation -- Price to Free Cash Flow (TTM) -- Industry | 11.65 |
| Valuation -- Price to Free Cash Flow (TTM) -- Sector | 11.89 |
| Valuation -- % Owned Institutions -- Company | 0 |
| Valuation -- % Owned Institutions -- Industry | 0 |
| Valuation -- % Owned Institutions -- Sector | 0 |
| Dividends -- Dividend Yield -- Company | 0 |
| Dividends -- Dividend Yield -- Industry | 1.48 |
| Dividends -- Dividend Yield -- Sector | 1.65 |
| Dividends -- Dividend Yield - 5 Year Avg. -- Company | 0 |
| Dividends -- Dividend Yield - 5 Year Avg. -- Industry | 1.35 |
| Dividends -- Dividend Yield - 5 Year Avg. -- Sector | 1.42 |
| Dividends -- Dividend 5 Year Growth Rate -- Company | 0 |
| Dividends -- Dividend 5 Year Growth Rate -- Industry | 7.23 |
| Dividends -- Dividend 5 Year Growth Rate -- Sector | 9.81 |
| Dividends -- Payout Ratio (TTM) -- Company | 0 |
| Dividends -- Payout Ratio (TTM) -- Industry | 30.22 |
| Dividends -- Payout Ratio (TTM) -- Sector | 24.65 |
| Growth Rates -- Sales (MRQ) vs Qtr. 1 Yr. Ago -- Company | -51.64 |
| Growth Rates -- Sales (MRQ) vs Qtr. 1 Yr. Ago -- Industry | 5.69 |
| Growth Rates -- Sales (MRQ) vs Qtr. 1 Yr. Ago -- Sector | 6.98 |
| Growth Rates -- Sales (TTM) vs TTM 1 Yr. Ago -- Company | -30.04 |
| Growth Rates -- Sales (TTM) vs TTM 1 Yr. Ago -- Industry | 6.67 |
| Growth Rates -- Sales (TTM) vs TTM 1 Yr. Ago -- Sector | 4.2 |
| Growth Rates -- Sales - 5 Yr. Growth Rate -- Company | 18.05 |
| Growth Rates -- Sales - 5 Yr. Growth Rate -- Industry | 8.8 |
| Growth Rates -- Sales - 5 Yr. Growth Rate -- Sector | 7.47 |
| Growth Rates -- EPS (MRQ) vs Qtr. 1 Yr. Ago -- Company | -1.02 |
| Growth Rates -- EPS (MRQ) vs Qtr. 1 Yr. Ago -- Industry | 21.79 |
| Growth Rates -- EPS (MRQ) vs Qtr. 1 Yr. Ago -- Sector | 445.34 |
| Growth Rates -- EPS (TTM) vs TTM 1 Yr. Ago -- Company | -19.9 |
| Growth Rates -- EPS (TTM) vs TTM 1 Yr. Ago -- Industry | 0 |
| Growth Rates -- EPS (TTM) vs TTM 1 Yr. Ago -- Sector | 0 |
| Growth Rates -- EPS - 5 Yr. Growth Rate -- Company | 0 |
| Growth Rates -- EPS - 5 Yr. Growth Rate -- Industry | 7.79 |
| Growth Rates -- EPS - 5 Yr. Growth Rate -- Sector | 7.81 |
| Growth Rates -- Capital Spending - 5 Yr. Growth Rate -- Company | 19.94 |
| Growth Rates -- Capital Spending - 5 Yr. Growth Rate -- Industry | 5.24 |
| Growth Rates -- Capital Spending - 5 Yr. Growth Rate -- Sector | 4.97 |
| Financial Strength -- Quick Ratio (MRQ) -- Company | 0.22 |
| Financial Strength -- Quick Ratio (MRQ) -- Industry | 1.08 |
| Financial Strength -- Quick Ratio (MRQ) -- Sector | 0.63 |
| Financial Strength -- Current Ratio (MRQ) -- Company | 1 |
| Financial Strength -- Current Ratio (MRQ) -- Industry | 1.48 |
| Financial Strength -- Current Ratio (MRQ) -- Sector | 0.87 |
| Financial Strength -- LT Debt to Equity (MRQ) -- Company | 41.37 |
| Financial Strength -- LT Debt to Equity (MRQ) -- Industry | 37.25 |
| Financial Strength -- LT Debt to Equity (MRQ) -- Sector | 23.93 |
| Financial Strength -- Total Debt to Equity (MRQ) -- Company | 116.38 |
| Financial Strength -- Total Debt to Equity (MRQ) -- Industry | 49.1 |
| Financial Strength -- Total Debt to Equity (MRQ) -- Sector | 32.17 |
| Financial Strength -- Interest Coverage (TTM) -- Company | 2.22 |
| Financial Strength -- Interest Coverage (TTM) -- Industry | 73.26 |
| Financial Strength -- Interest Coverage (TTM) -- Sector | 61.35 |
| Profitability -- Gross Margin (TTM) -- Company | 6.51 |
| Profitability -- Gross Margin (TTM) -- Industry | 37.42 |
| Profitability -- Gross Margin (TTM) -- Sector | 36.54 |
| Profitability -- Gross Margin - 5 Yr. Avg. -- Company | 12.5 |
| Profitability -- Gross Margin - 5 Yr. Avg. -- Industry | 35.78 |
| Profitability -- Gross Margin - 5 Yr. Avg. -- Sector | 35.39 |
| Profitability -- EBITD Margin (TTM) -- Company | 4.59 |
| Profitability -- EBITD Margin (TTM) -- Industry | 0 |
| Profitability -- EBITD Margin (TTM) -- Sector | 0 |
| Profitability -- EBITD - 5 Yr. Avg. -- Company | 10.14 |
| Profitability -- EBITD - 5 Yr. Avg. -- Industry | 12.02 |
| Profitability -- EBITD - 5 Yr. Avg. -- Sector | 14.6 |
| Profitability -- Operating Margin (TTM) -- Company | 1.9 |
| Profitability -- Operating Margin (TTM) -- Industry | 8.59 |
| Profitability -- Operating Margin (TTM) -- Sector | 9.61 |
| Profitability -- Operating Margin - 5 Yr. Avg. -- Company | 8.7 |
| Profitability -- Operating Margin - 5 Yr. Avg. -- Industry | 8.66 |
| Profitability -- Operating Margin - 5 Yr. Avg. -- Sector | 11.43 |
| Profitability -- Pre-Tax Margin (TTM) -- Company | 5.99 |
| Profitability -- Pre-Tax Margin (TTM) -- Industry | 8.87 |
| Profitability -- Pre-Tax Margin (TTM) -- Sector | 9.77 |
| Profitability -- Pre-Tax Margin - 5 Yr. Avg. -- Company | 6.52 |
| Profitability -- Pre-Tax Margin - 5 Yr. Avg. -- Industry | 8.89 |
| Profitability -- Pre-Tax Margin - 5 Yr. Avg. -- Sector | 11.42 |
| Profitability -- Net Profit Margin (TTM) -- Company | 4.86 |
| Profitability -- Net Profit Margin (TTM) -- Industry | 6.03 |
| Profitability -- Net Profit Margin (TTM) -- Sector | 7.17 |
| Profitability -- Net Profit Margin - 5 Yr. Avg. -- Company | 4.45 |
| Profitability -- Net Profit Margin - 5 Yr. Avg. -- Industry | 6.11 |
| Profitability -- Net Profit Margin - 5 Yr. Avg. -- Sector | 7.84 |
| Profitability -- Effective Tax Rate (TTM) -- Company | 18.78 |
| Profitability -- Effective Tax Rate (TTM) -- Industry | 33.34 |
| Profitability -- Effective Tax Rate (TTM) -- Sector | 24.54 |
| Profitability -- Effective Tax Rate - 5 Yr. Avg. -- Company | Error |
| Profitability -- Effective Tax Rate - 5 Yr. Avg. -- Industry | Error |
| Profitability -- Effective Tax Rate - 5 Yr. Avg. -- Sector | Error |
| Management Effectiveness -- Return On Assets (TTM) -- Company | 3.66 |
| Management Effectiveness -- Return On Assets (TTM) -- Industry | 7.32 |
| Management Effectiveness -- Return On Assets (TTM) -- Sector | 4.32 |
| Management Effectiveness -- Return On Assets - 5 Yr. Avg. -- Company | 5.8 |
| Management Effectiveness -- Return On Assets - 5 Yr. Avg. -- Industry | 9.13 |
| Management Effectiveness -- Return On Assets - 5 Yr. Avg. -- Sector | 8.81 |
| Management Effectiveness -- Return On Investment (TTM) -- Company | 6.81 |
| Management Effectiveness -- Return On Investment (TTM) -- Industry | 10.62 |
| Management Effectiveness -- Return On Investment (TTM) -- Sector | 6.5 |
| Management Effectiveness -- Return On Investment - 5 Yr Avg -- Company | 10.47 |
| Management Effectiveness -- Return On Investment - 5 Yr Avg -- Industry | 15.57 |
| Management Effectiveness -- Return On Investment - 5 Yr Avg -- Sector | 14 |
| Management Effectiveness -- Return On Equity (TTM) -- Company | 11.78 |
| Management Effectiveness -- Return On Equity (TTM) -- Industry | 18.26 |
| Management Effectiveness -- Return On Equity (TTM) -- Sector | 9.58 |
| Management Effectiveness -- Return On Equity - 5 Yr. Avg. -- Company | 18.63 |
| Management Effectiveness -- Return On Equity - 5 Yr. Avg. -- Industry | 24.17 |
| Management Effectiveness -- Return On Equity - 5 Yr. Avg. -- Sector | 18.79 |
| Efficiency -- Revenue/Employee (TTM) -- Company | 0 |
| Efficiency -- Revenue/Employee (TTM) -- Industry | 30415325 |
| Efficiency -- Revenue/Employee (TTM) -- Sector | 25868709 |
| Efficiency -- Net Income/Employee (TTM) -- Company | 0 |
| Efficiency -- Net Income/Employee (TTM) -- Industry | 945479 |
| Efficiency -- Net Income/Employee (TTM) -- Sector | 1358344 |
| Efficiency -- Receivable Turnover (TTM) -- Company | 78.69 |
| Efficiency -- Receivable Turnover (TTM) -- Industry | 19 |
| Efficiency -- Receivable Turnover (TTM) -- Sector | 63.42 |
| Efficiency -- Inventory Turnover (TTM) -- Company | 2.04 |
| Efficiency -- Inventory Turnover (TTM) -- Industry | 6.16 |
| Efficiency -- Inventory Turnover (TTM) -- Sector | 5.37 |
| Efficiency -- Asset Turnover (TTM) -- Company | 0.75 |
| Efficiency -- Asset Turnover (TTM) -- Industry | 1.1 |
| Efficiency -- Asset Turnover (TTM) -- Sector | 0.69 |
MIRKS - Mirpurkhas Sugar Mills Ltd. - Analysis - 29/03/2013
| Company | MIRKS | Symbol |
| Company Name | Mirpurkhas Sugar Mills Ltd. | Company Name |
| Sector | Food Producers | Sector |
| Avg EPS | Rs 12.05 | Average of past year end EPS's |
| Avg EPS FV | Rs 126.86 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs 10.07 | Last four quarters EPS |
| EPS FV | Rs 106.00 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 38.00 | Last closing stock price |
| Updated | March 2013 | Data Month/Year |
| Div | Rs 0.00 | Total dividend paid during last four quarters |
| Div FV | Rs 0.00 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 0.95 | Average of yearly dividends paid (including currently paid ones) |
| Avg Div FV | Rs 10.00 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs 43.79 | Fair value (averaged of other fair value) |
| Upside | 15.24% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 0.00% | Dividend yield |
| Book Value | Rs 92.62 | Book Value |
| FV FCF/S | Rs 31.15 | Fair Value based on free cash flow per share |
| Outstanding Shares | 11,152,928 | Number of Outstanding Shares |
| Current Assets | Rs 1,568.00 | Currency in Millions of Pakistan Rupees |
| Total Liabilities | Rs 2,238.00 | Currency in Millions of Pakistan Rupees |
| NCAV/S | Rs -60.07 | Net Current Asset Value / Share |
| Total Assets | Rs 3,271.00 | Currency in Millions of Pakistan Rupees |
| Quarter | December 2012 | Data Quarter |
| CfO | Rs 54.00 | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | Rs 2.96 | Free Cash Flow per Share |
| P/E | 3.77 | Price over earnings ratio |
| P/E Sector Avg | 8.94 | Sector Average P/E |
| P/B | 0.41 | Price over book value ratio |
| P/B Sector Avg | 6.28 | Sector Average P/B |
| PR | 0.00 | Payout Ratio (in %) |
| PR Sector Avg | 19.68 | Sector average Payout Ratio (in %) |
| D/E Ratio | 0.00 | Debt / Equite ratio (%) |
| Sector D/E Ratio | 393.04 | Sector Debt / Equity ratio (%) |
Mirpurkhas - FINANCIAL RESULT FOR THE FIRST QUARTER ENDED 31/12/2012
Company Date Time Announcement
Mirpurkhas 22JAN2013 12:51:04 EPS = 2.26
Mirpurkhas 22JAN2013 12:51:04 PROFIT/LOSS AFTER TAXATION RS. IN
MILLION 21.886
Mirpurkhas 22JAN2013 12:51:04 PROFIT/LOSS BEFORE TAXATION RS.
IN MILLION 25.380
Mirpurkhas 22JAN2013 12:51:04 FINANCIAL RESULT FOR THE FIRST
QUARTER ENDED 31/12/2012
Mirpurkhas 22JAN2013 12:51:04 EPS = 2.26
Mirpurkhas 22JAN2013 12:51:04 PROFIT/LOSS AFTER TAXATION RS. IN
MILLION 21.886
Mirpurkhas 22JAN2013 12:51:04 PROFIT/LOSS BEFORE TAXATION RS.
IN MILLION 25.380
Mirpurkhas 22JAN2013 12:51:04 FINANCIAL RESULT FOR THE FIRST
QUARTER ENDED 31/12/2012
MTL - Millat Tractors Ltd. - Ratio Analysis - 29/03/2013
| Valuation -- P/E Ratio (TTM) -- Company | 7.87 |
| Valuation -- P/E Ratio (TTM) -- Industry | 19.48 |
| Valuation -- P/E Ratio (TTM) -- Sector | 22.75 |
| Valuation -- P/E High - Last 5 Yrs. -- Company | 8.57 |
| Valuation -- P/E High - Last 5 Yrs. -- Industry | 398.47 |
| Valuation -- P/E High - Last 5 Yrs. -- Sector | 62.15 |
| Valuation -- P/E Low - Last 5 Yrs. -- Company | 5.12 |
| Valuation -- P/E Low - Last 5 Yrs. -- Industry | 12.03 |
| Valuation -- P/E Low - Last 5 Yrs. -- Sector | 12.57 |
| Valuation -- Beta -- Company | 0.57 |
| Valuation -- Beta -- Industry | 1.34 |
| Valuation -- Beta -- Sector | 0.98 |
| Valuation -- Price to Sales (TTM) -- Company | 0.8 |
| Valuation -- Price to Sales (TTM) -- Industry | 1.4 |
| Valuation -- Price to Sales (TTM) -- Sector | 1.72 |
| Valuation -- Price to Book (MRQ) -- Company | 3.92 |
| Valuation -- Price to Book (MRQ) -- Industry | 1.95 |
| Valuation -- Price to Book (MRQ) -- Sector | 1.54 |
| Valuation -- Price to Tangible Book (MRQ) -- Company | 3.92 |
| Valuation -- Price to Tangible Book (MRQ) -- Industry | 2.41 |
| Valuation -- Price to Tangible Book (MRQ) -- Sector | 2.71 |
| Valuation -- Price to Cash Flow (TTM) -- Company | 7.84 |
| Valuation -- Price to Cash Flow (TTM) -- Industry | 13.76 |
| Valuation -- Price to Cash Flow (TTM) -- Sector | 11.87 |
| Valuation -- Price to Free Cash Flow (TTM) -- Company | 0 |
| Valuation -- Price to Free Cash Flow (TTM) -- Industry | 1.96 |
| Valuation -- Price to Free Cash Flow (TTM) -- Sector | 63.11 |
| Valuation -- % Owned Institutions -- Company | 0 |
| Valuation -- % Owned Institutions -- Industry | 0 |
| Valuation -- % Owned Institutions -- Sector | 0 |
| Dividends -- Dividend Yield -- Company | 12.38 |
| Dividends -- Dividend Yield -- Industry | 1.77 |
| Dividends -- Dividend Yield -- Sector | 1.83 |
| Dividends -- Dividend Yield - 5 Year Avg. -- Company | 11.82 |
| Dividends -- Dividend Yield - 5 Year Avg. -- Industry | 1.72 |
| Dividends -- Dividend Yield - 5 Year Avg. -- Sector | 1.66 |
| Dividends -- Dividend 5 Year Growth Rate -- Company | 60.28 |
| Dividends -- Dividend 5 Year Growth Rate -- Industry | 3.54 |
| Dividends -- Dividend 5 Year Growth Rate -- Sector | 4.49 |
| Dividends -- Payout Ratio (TTM) -- Company | 100.38 |
| Dividends -- Payout Ratio (TTM) -- Industry | 31.07 |
| Dividends -- Payout Ratio (TTM) -- Sector | 31.73 |
| Growth Rates -- Sales (MRQ) vs Qtr. 1 Yr. Ago -- Company | 107.13 |
| Growth Rates -- Sales (MRQ) vs Qtr. 1 Yr. Ago -- Industry | 1.67 |
| Growth Rates -- Sales (MRQ) vs Qtr. 1 Yr. Ago -- Sector | 5.5 |
| Growth Rates -- Sales (TTM) vs TTM 1 Yr. Ago -- Company | 32.9 |
| Growth Rates -- Sales (TTM) vs TTM 1 Yr. Ago -- Industry | 3.04 |
| Growth Rates -- Sales (TTM) vs TTM 1 Yr. Ago -- Sector | 6.89 |
| Growth Rates -- Sales - 5 Yr. Growth Rate -- Company | 13.4 |
| Growth Rates -- Sales - 5 Yr. Growth Rate -- Industry | 1.66 |
| Growth Rates -- Sales - 5 Yr. Growth Rate -- Sector | 5.76 |
| Growth Rates -- EPS (MRQ) vs Qtr. 1 Yr. Ago -- Company | 115.36 |
| Growth Rates -- EPS (MRQ) vs Qtr. 1 Yr. Ago -- Industry | 29.83 |
| Growth Rates -- EPS (MRQ) vs Qtr. 1 Yr. Ago -- Sector | 178.08 |
| Growth Rates -- EPS (TTM) vs TTM 1 Yr. Ago -- Company | 27.92 |
| Growth Rates -- EPS (TTM) vs TTM 1 Yr. Ago -- Industry | 0 |
| Growth Rates -- EPS (TTM) vs TTM 1 Yr. Ago -- Sector | 0 |
| Growth Rates -- EPS - 5 Yr. Growth Rate -- Company | 25.64 |
| Growth Rates -- EPS - 5 Yr. Growth Rate -- Industry | 1.69 |
| Growth Rates -- EPS - 5 Yr. Growth Rate -- Sector | 1.87 |
| Growth Rates -- Capital Spending - 5 Yr. Growth Rate -- Company | -15.45 |
| Growth Rates -- Capital Spending - 5 Yr. Growth Rate -- Industry | 0.63 |
| Growth Rates -- Capital Spending - 5 Yr. Growth Rate -- Sector | 5.15 |
| Financial Strength -- Quick Ratio (MRQ) -- Company | 1.14 |
| Financial Strength -- Quick Ratio (MRQ) -- Industry | 0.95 |
| Financial Strength -- Quick Ratio (MRQ) -- Sector | 1.31 |
| Financial Strength -- Current Ratio (MRQ) -- Company | 1.98 |
| Financial Strength -- Current Ratio (MRQ) -- Industry | 1.51 |
| Financial Strength -- Current Ratio (MRQ) -- Sector | 1.72 |
| Financial Strength -- LT Debt to Equity (MRQ) -- Company | 0 |
| Financial Strength -- LT Debt to Equity (MRQ) -- Industry | 39 |
| Financial Strength -- LT Debt to Equity (MRQ) -- Sector | 54.11 |
| Financial Strength -- Total Debt to Equity (MRQ) -- Company | 0 |
| Financial Strength -- Total Debt to Equity (MRQ) -- Industry | 74.07 |
| Financial Strength -- Total Debt to Equity (MRQ) -- Sector | 77.31 |
| Financial Strength -- Interest Coverage (TTM) -- Company | 11.45 |
| Financial Strength -- Interest Coverage (TTM) -- Industry | 39.4 |
| Financial Strength -- Interest Coverage (TTM) -- Sector | 19.99 |
| Profitability -- Gross Margin (TTM) -- Company | 17.28 |
| Profitability -- Gross Margin (TTM) -- Industry | 26.66 |
| Profitability -- Gross Margin (TTM) -- Sector | 20.01 |
| Profitability -- Gross Margin - 5 Yr. Avg. -- Company | 18.09 |
| Profitability -- Gross Margin - 5 Yr. Avg. -- Industry | 26.27 |
| Profitability -- Gross Margin - 5 Yr. Avg. -- Sector | 24.65 |
| Profitability -- EBITD Margin (TTM) -- Company | 14.28 |
| Profitability -- EBITD Margin (TTM) -- Industry | 0 |
| Profitability -- EBITD Margin (TTM) -- Sector | 0 |
| Profitability -- EBITD - 5 Yr. Avg. -- Company | 12.31 |
| Profitability -- EBITD - 5 Yr. Avg. -- Industry | 13.19 |
| Profitability -- EBITD - 5 Yr. Avg. -- Sector | 15.01 |
| Profitability -- Operating Margin (TTM) -- Company | 14.01 |
| Profitability -- Operating Margin (TTM) -- Industry | 9.44 |
| Profitability -- Operating Margin (TTM) -- Sector | 9.18 |
| Profitability -- Operating Margin - 5 Yr. Avg. -- Company | 13.69 |
| Profitability -- Operating Margin - 5 Yr. Avg. -- Industry | 8.81 |
| Profitability -- Operating Margin - 5 Yr. Avg. -- Sector | 9.13 |
| Profitability -- Pre-Tax Margin (TTM) -- Company | 15.09 |
| Profitability -- Pre-Tax Margin (TTM) -- Industry | 9.31 |
| Profitability -- Pre-Tax Margin (TTM) -- Sector | 9.23 |
| Profitability -- Pre-Tax Margin - 5 Yr. Avg. -- Company | 14.56 |
| Profitability -- Pre-Tax Margin - 5 Yr. Avg. -- Industry | 8.45 |
| Profitability -- Pre-Tax Margin - 5 Yr. Avg. -- Sector | 8.93 |
| Profitability -- Net Profit Margin (TTM) -- Company | 9.93 |
| Profitability -- Net Profit Margin (TTM) -- Industry | 6.23 |
| Profitability -- Net Profit Margin (TTM) -- Sector | 6.8 |
| Profitability -- Net Profit Margin - 5 Yr. Avg. -- Company | 9.92 |
| Profitability -- Net Profit Margin - 5 Yr. Avg. -- Industry | 5.59 |
| Profitability -- Net Profit Margin - 5 Yr. Avg. -- Sector | 6.26 |
| Profitability -- Effective Tax Rate (TTM) -- Company | 34.18 |
| Profitability -- Effective Tax Rate (TTM) -- Industry | 31.9 |
| Profitability -- Effective Tax Rate (TTM) -- Sector | 33.61 |
| Profitability -- Effective Tax Rate - 5 Yr. Avg. -- Company | Error |
| Profitability -- Effective Tax Rate - 5 Yr. Avg. -- Industry | Error |
| Profitability -- Effective Tax Rate - 5 Yr. Avg. -- Sector | Error |
| Management Effectiveness -- Return On Assets (TTM) -- Company | 30.28 |
| Management Effectiveness -- Return On Assets (TTM) -- Industry | 4.55 |
| Management Effectiveness -- Return On Assets (TTM) -- Sector | 3.28 |
| Management Effectiveness -- Return On Assets - 5 Yr. Avg. -- Company | 21.36 |
| Management Effectiveness -- Return On Assets - 5 Yr. Avg. -- Industry | 4.77 |
| Management Effectiveness -- Return On Assets - 5 Yr. Avg. -- Sector | 3.46 |
| Management Effectiveness -- Return On Investment (TTM) -- Company | 49.27 |
| Management Effectiveness -- Return On Investment (TTM) -- Industry | 7.46 |
| Management Effectiveness -- Return On Investment (TTM) -- Sector | 4.63 |
| Management Effectiveness -- Return On Investment - 5 Yr Avg -- Company | 45.6 |
| Management Effectiveness -- Return On Investment - 5 Yr Avg -- Industry | 7.89 |
| Management Effectiveness -- Return On Investment - 5 Yr Avg -- Sector | 5.38 |
| Management Effectiveness -- Return On Equity (TTM) -- Company | 49.26 |
| Management Effectiveness -- Return On Equity (TTM) -- Industry | 11.03 |
| Management Effectiveness -- Return On Equity (TTM) -- Sector | 8 |
| Management Effectiveness -- Return On Equity - 5 Yr. Avg. -- Company | 45.83 |
| Management Effectiveness -- Return On Equity - 5 Yr. Avg. -- Industry | 11.76 |
| Management Effectiveness -- Return On Equity - 5 Yr. Avg. -- Sector | 8.63 |
| Efficiency -- Revenue/Employee (TTM) -- Company | 56588340 |
| Efficiency -- Revenue/Employee (TTM) -- Industry | 32174030 |
| Efficiency -- Revenue/Employee (TTM) -- Sector | 33874494 |
| Efficiency -- Net Income/Employee (TTM) -- Company | 5620777 |
| Efficiency -- Net Income/Employee (TTM) -- Industry | 2061989 |
| Efficiency -- Net Income/Employee (TTM) -- Sector | 1976172 |
| Efficiency -- Receivable Turnover (TTM) -- Company | 94.17 |
| Efficiency -- Receivable Turnover (TTM) -- Industry | 3.6 |
| Efficiency -- Receivable Turnover (TTM) -- Sector | 6.24 |
| Efficiency -- Inventory Turnover (TTM) -- Company | 6.19 |
| Efficiency -- Inventory Turnover (TTM) -- Industry | 2.89 |
| Efficiency -- Inventory Turnover (TTM) -- Sector | 18.43 |
| Efficiency -- Asset Turnover (TTM) -- Company | 3.05 |
| Efficiency -- Asset Turnover (TTM) -- Industry | 0.74 |
| Efficiency -- Asset Turnover (TTM) -- Sector | 0.68 |
Subscribe to:
Posts (Atom)