Pakistan Stocks: 2012-12-16

Friday, December 21, 2012

PAKD - Pak Datacom Limited - Analysis - 21/12/2012

Company	PAKD	Symbol
Company Name	Pak Datacom Limited	Company Name
Avg EPS	Rs 13.39	Average of past year end EPS's
Avg EPS FV	Rs 140.92	Fair Value based on average of past year end EPS's
EPS	Rs 8.00	Last four quarters EPS
EPS FV	Rs 84.21	Fair Value based on last four quarters EPS
Current Price	Rs 58.77	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 5.00	Total dividend paid during last four quarters
Div FV	Rs 52.63	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 4.67	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 49.12	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 81.72	Fair value (averaged of other fair value)
Upside	39.05%	Upside potential (in percentage) based on the above Average.
Div Yield	8.51%	Dividend yield
Book Value	Error	Book Value
Sector	Fixed Line Telecommunication	Sector
FV CF/S	Error	Fair Value based on cash flow per share
Outstanding Shares	9,801,000	Number of Outstanding Shares
Current Assets	NA	Currency in Millions of Pakistan Rupees
Total Liabilities	NA	Currency in Millions of Pakistan Rupees
NCAV/S	#VALUE!	Net Current Asset Value / Share
Total Assets	NA	Currency in Millions of Pakistan Rupees
Quarter	NA	Data Quarter
CfO	NA	CASH FROM OPERATIONS (Millions of Rs)
CF/S	#VALUE!	Cash Flow per Share
Symbol	PAKD
Current Price	Rs 58.00
Previous Day Price	Rs 58.10
Daily Return	-0.17%
Price Week Ago	Rs 59.73
Weekly Return	-2.90%
Price Month Ago	Rs 57.00
Monthly Return	1.75%
Price Quarter Ago	Rs 51.12
Quarterly Return	13.46%
Price Year Ago	Rs 35.09
Yearly Return	65.29%

SKFL - Shakarganj Foods Limited - Analysis - 21/12/2012

Company	SKFL	Symbol
Company Name	Shakarganj Foods Limited	Company Name
Avg EPS	Rs 1.46	Average of past year end EPS's
Avg EPS FV	Rs 15.34	Fair Value based on average of past year end EPS's
EPS	Rs -0.06	Last four quarters EPS
EPS FV	Rs -0.63	Fair Value based on last four quarters EPS
Current Price	Rs 12.59	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 0.00	Total dividend paid during last four quarters
Div FV	Rs 0.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 0.00	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 0.00	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 3.68	Fair value (averaged of other fair value)
Upside	-70.80%	Upside potential (in percentage) based on the above Average.
Div Yield	0.00%	Dividend yield
Book Value	Error	Book Value
Sector	Beverages	Sector
FV CF/S	Error	Fair Value based on cash flow per share
Outstanding Shares	3,000,000	Number of Outstanding Shares
Current Assets	NA	Currency in Millions of Pakistan Rupees
Total Liabilities	NA	Currency in Millions of Pakistan Rupees
NCAV/S	#VALUE!	Net Current Asset Value / Share
Total Assets	NA	Currency in Millions of Pakistan Rupees
Quarter	NA	Data Quarter
CfO	NA	CASH FROM OPERATIONS (Millions of Rs)
CF/S	#VALUE!	Cash Flow per Share
Symbol	SKFL
Current Price	Rs 13.71
Previous Day Price	Rs 14.33
Daily Return	-4.33%
Price Week Ago	Rs 14.06
Weekly Return	-2.49%
Price Month Ago	Rs 6.31
Monthly Return	117.27%
Price Quarter Ago	Rs 8.29
Quarterly Return	65.38%
Price Year Ago	Rs 4.50
Yearly Return	204.67%

HAJT - Hajra Textile Mills Ltd. - Analysis - 21/12/2012

Company	HAJT	Symbol
Company Name	Hajra Textile Mills Ltd.	Company Name
Avg EPS	Rs -3.33	Average of past year end EPS's
Avg EPS FV	Rs -35.05	Fair Value based on average of past year end EPS's
EPS	Rs -9.43	Last four quarters EPS
EPS FV	Rs -99.26	Fair Value based on last four quarters EPS
Current Price	Rs 0.72	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 0.00	Total dividend paid during last four quarters
Div FV	Rs 0.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 0.00	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 0.00	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs -33.58	Fair value (averaged of other fair value)
Upside	-4763.74%	Upside potential (in percentage) based on the above Average.
Div Yield	0.00%	Dividend yield
Book Value	Error	Book Value
Sector	Personal Goods (Textile)	Sector
FV CF/S	Error	Fair Value based on cash flow per share
Outstanding Shares	13,750,000	Number of Outstanding Shares
Current Assets	NA	Currency in Millions of Pakistan Rupees
Total Liabilities	NA	Currency in Millions of Pakistan Rupees
NCAV/S	#VALUE!	Net Current Asset Value / Share
Total Assets	NA	Currency in Millions of Pakistan Rupees
Quarter	NA	Data Quarter
CfO	NA	CASH FROM OPERATIONS (Millions of Rs)
CF/S	#VALUE!	Cash Flow per Share
Symbol	HAJT
Current Price	#N/A
Previous Day Price	#N/A
Daily Return	#N/A
Price Week Ago	#N/A
Weekly Return	#N/A
Price Month Ago	#N/A
Monthly Return	#N/A
Price Quarter Ago	#N/A
Quarterly Return	#N/A
Price Year Ago	#N/A
Yearly Return	#N/A

TRSM - Trust Modarba - Analysis - 21/12/2012

Company	TRSM	Symbol
Company Name	Trust Modarba	Company Name
Avg EPS	Rs -0.15	Average of past year end EPS's
Avg EPS FV	Rs -1.61	Fair Value based on average of past year end EPS's
EPS	Rs 0.49	Last four quarters EPS
EPS FV	Rs 5.16	Fair Value based on last four quarters EPS
Current Price	Rs 2.80	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 0.00	Total dividend paid during last four quarters
Div FV	Rs 0.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 0.18	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 1.87	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 1.36	Fair value (averaged of other fair value)
Upside	-51.61%	Upside potential (in percentage) based on the above Average.
Div Yield	0.00%	Dividend yield
Book Value	NF	Book Value
Sector	Equity Investment Instruments	Sector
FV CF/S	Error	Fair Value based on cash flow per share
Outstanding Shares	29,800,000	Number of Outstanding Shares
Current Assets	NA	Currency in Millions of Pakistan Rupees
Total Liabilities	NA	Currency in Millions of Pakistan Rupees
NCAV/S	#VALUE!	Net Current Asset Value / Share
Total Assets	NA	Currency in Millions of Pakistan Rupees
Quarter	NA	Data Quarter
CfO	NA	CASH FROM OPERATIONS (Millions of Rs)
CF/S	#VALUE!	Cash Flow per Share
Symbol	TRSM
Current Price	Rs 3.00
Previous Day Price	Rs 3.29
Daily Return	-8.81%
Price Week Ago	Rs 3.50
Weekly Return	-14.29%
Price Month Ago	Rs 2.90
Monthly Return	3.45%
Price Quarter Ago	Rs 2.93
Quarterly Return	2.39%
Price Year Ago	Rs 1.90
Yearly Return	57.89%

UCAPM - UNICAP Modarba - Analysis - 21/12/2012

Company	UCAPM	Symbol
Company Name	UNICAP Modarba	Company Name
Avg EPS	Rs -0.03	Average of past year end EPS's
Avg EPS FV	Rs -0.27	Fair Value based on average of past year end EPS's
EPS	Rs -0.00	Last four quarters EPS
EPS FV	Rs -0.03	Fair Value based on last four quarters EPS
Current Price	Rs 1.50	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 0.00	Total dividend paid during last four quarters
Div FV	Rs 0.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 0.00	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 0.00	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs -0.07	Fair value (averaged of other fair value)
Upside	-104.94%	Upside potential (in percentage) based on the above Average.
Div Yield	0.00%	Dividend yield
Book Value	Error	Book Value
Sector	Equity Investment Instruments	Sector
FV CF/S	Error	Fair Value based on cash flow per share
Outstanding Shares	13,640,000	Number of Outstanding Shares
Current Assets	NA	Currency in Millions of Pakistan Rupees
Total Liabilities	NA	Currency in Millions of Pakistan Rupees
NCAV/S	#VALUE!	Net Current Asset Value / Share
Total Assets	NA	Currency in Millions of Pakistan Rupees
Quarter	NA	Data Quarter
CfO	NA	CASH FROM OPERATIONS (Millions of Rs)
CF/S	#VALUE!	Cash Flow per Share
Symbol	UCAPM
Current Price	#N/A
Previous Day Price	#N/A
Daily Return	#N/A
Price Week Ago	#N/A
Weekly Return	#N/A
Price Month Ago	#N/A
Monthly Return	#N/A
Price Quarter Ago	#N/A
Quarterly Return	#N/A
Price Year Ago	#N/A
Yearly Return	#N/A

SERF - Service Fabircs Limited. - Analysis - 21/12/2012

Company	SERF	Symbol
Company Name	Service Fabircs Limited.	Company Name
Avg EPS	Rs 0.52	Average of past year end EPS's
Avg EPS FV	Rs 5.51	Fair Value based on average of past year end EPS's
EPS	Rs 2.36	Last four quarters EPS
EPS FV	Rs 24.84	Fair Value based on last four quarters EPS
Current Price	Rs 0.77	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 0.00	Total dividend paid during last four quarters
Div FV	Rs 0.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 0.00	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 0.00	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 7.59	Fair value (averaged of other fair value)
Upside	885.42%	Upside potential (in percentage) based on the above Average.
Div Yield	0.00%	Dividend yield
Book Value	Error	Book Value
Sector	Personal Goods (Textile)	Sector
FV CF/S	Error	Fair Value based on cash flow per share
Outstanding Shares	15,754,800	Number of Outstanding Shares
Current Assets	NA	Currency in Millions of Pakistan Rupees
Total Liabilities	NA	Currency in Millions of Pakistan Rupees
NCAV/S	#VALUE!	Net Current Asset Value / Share
Total Assets	NA	Currency in Millions of Pakistan Rupees
Quarter	NA	Data Quarter
CfO	NA	CASH FROM OPERATIONS (Millions of Rs)
CF/S	#VALUE!	Cash Flow per Share
Symbol	SERF
Current Price	#N/A
Previous Day Price	#N/A
Daily Return	#N/A
Price Week Ago	#N/A
Weekly Return	#N/A
Price Month Ago	#N/A
Monthly Return	#N/A
Price Quarter Ago	#N/A
Quarterly Return	#N/A
Price Year Ago	#N/A
Yearly Return	#N/A

NINA - Nina Industries Limited - Analysis - 21/12/2012

Company	NINA	Symbol
Company Name	Nina Industries Limited	Company Name
Avg EPS	Rs -21.15	Average of past year end EPS's
Avg EPS FV	Rs -222.63	Fair Value based on average of past year end EPS's
EPS	Rs -23.57	Last four quarters EPS
EPS FV	Rs -248.11	Fair Value based on last four quarters EPS
Current Price	Rs 1.01	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 0.00	Total dividend paid during last four quarters
Div FV	Rs 0.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 0.03	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 0.29	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs -117.61	Fair value (averaged of other fair value)
Upside	-11744.66%	Upside potential (in percentage) based on the above Average.
Div Yield	0.00%	Dividend yield
Book Value	Error	Book Value
Sector	Household Goods	Sector
FV CF/S	Error	Fair Value based on cash flow per share
Outstanding Shares	24,200,000	Number of Outstanding Shares
Current Assets	NA	Currency in Millions of Pakistan Rupees
Total Liabilities	NA	Currency in Millions of Pakistan Rupees
NCAV/S	#VALUE!	Net Current Asset Value / Share
Total Assets	NA	Currency in Millions of Pakistan Rupees
Quarter	NA	Data Quarter
CfO	NA	CASH FROM OPERATIONS (Millions of Rs)
CF/S	#VALUE!	Cash Flow per Share
Symbol	NINA
Current Price	#N/A
Previous Day Price	#N/A
Daily Return	#N/A
Price Week Ago	#N/A
Weekly Return	#N/A
Price Month Ago	#N/A
Monthly Return	#N/A
Price Quarter Ago	#N/A
Quarterly Return	#N/A
Price Year Ago	#N/A
Yearly Return	#N/A

MEBL - Meezan Bank Ltd. - Analysis - 21/12/2012

Company	MEBL	Symbol
Company Name	Meezan Bank Ltd.	Company Name
Avg EPS	Rs 2.33	Average of past year end EPS's
Avg EPS FV	Rs 24.53	Fair Value based on average of past year end EPS's
EPS	Rs 4.32	Last four quarters EPS
EPS FV	Rs 45.47	Fair Value based on last four quarters EPS
Current Price	Rs 30.23	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 1.50	Total dividend paid during last four quarters
Div FV	Rs 15.79	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 0.28	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 2.92	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 108.58	Fair value (averaged of other fair value)
Upside	259.19%	Upside potential (in percentage) based on the above Average.
Div Yield	4.96%	Dividend yield
Book Value	Rs 18.79	Book Value
Sector	Commercial Banks	Sector
FV CF/S	Rs 543.99	Fair Value based on cash flow per share
Outstanding Shares	903,367,448	Number of Outstanding Shares
Current Assets	NA	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 223,853.00	Currency in Millions of Pakistan Rupees
NCAV/S	#VALUE!	Net Current Asset Value / Share
Total Assets	Rs 240,830.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs 46,685.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 51.68	Cash Flow per Share
Symbol	MEBL
Current Price	Rs 30.00
Previous Day Price	Rs 29.50
Daily Return	1.69%
Price Week Ago	Rs 29.95
Weekly Return	0.17%
Price Month Ago	Rs 28.84
Monthly Return	4.02%
Price Quarter Ago	Rs 28.12
Quarterly Return	6.69%
Price Year Ago	Rs 18.80
Yearly Return	59.57%

KOHC - Kohat Cement Limited - Analysis - 21/12/2012

Company	KOHC	Symbol
Company Name	Kohat Cement Limited	Company Name
Avg EPS	Rs 2.67	Average of past year end EPS's
Avg EPS FV	Rs 28.11	Fair Value based on average of past year end EPS's
EPS	Rs 15.61	Last four quarters EPS
EPS FV	Rs 164.32	Fair Value based on last four quarters EPS
Current Price	Rs 71.87	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 3.00	Total dividend paid during last four quarters
Div FV	Rs 31.58	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 0.33	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 3.51	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 39.85	Fair value (averaged of other fair value)
Upside	-44.56%	Upside potential (in percentage) based on the above Average.
Div Yield	4.17%	Dividend yield
Book Value	Rs 32.89	Book Value
Sector	Construction and Materials (Cement)	Sector
FV CF/S	Rs 38.67	Fair Value based on cash flow per share
Outstanding Shares	128,757,240	Number of Outstanding Shares
Current Assets	Rs 2,195.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 4,789.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs -20.15	Net Current Asset Value / Share
Total Assets	Rs 9,024.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs 473.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 3.67	Cash Flow per Share
Symbol	KOHC
Current Price	Rs 66.79
Previous Day Price	Rs 65.75
Daily Return	1.58%
Price Week Ago	Rs 64.19
Weekly Return	4.05%
Price Month Ago	Rs 61.52
Monthly Return	8.57%
Price Quarter Ago	Rs 59.19
Quarterly Return	12.84%
Price Year Ago	Rs 7.85
Yearly Return	750.83%

SITC - Sitara Chemical Industries Ltd. - Analysis - 21/12/2012

Company	SITC	Symbol
Company Name	Sitara Chemical Industries Ltd.	Company Name
Avg EPS	Rs 24.37	Average of past year end EPS's
Avg EPS FV	Rs 256.57	Fair Value based on average of past year end EPS's
EPS	Rs 41.53	Last four quarters EPS
EPS FV	Rs 437.16	Fair Value based on last four quarters EPS
Current Price	Rs 178.20	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 8.00	Total dividend paid during last four quarters
Div FV	Rs 84.21	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 6.19	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 65.20	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 161.09	Fair value (averaged of other fair value)
Upside	-9.60%	Upside potential (in percentage) based on the above Average.
Div Yield	4.49%	Dividend yield
Book Value	Rs 287.87	Book Value
Sector	Chemicals	Sector
FV CF/S	Rs 176.83	Fair Value based on cash flow per share
Outstanding Shares	21,429,524	Number of Outstanding Shares
Current Assets	Rs 3,107.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 6,969.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs -180.22	Net Current Asset Value / Share
Total Assets	Rs 13,138.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs 360.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 16.80	Cash Flow per Share
Symbol	SITC
Current Price	Rs 182.10
Previous Day Price	Rs 174.86
Daily Return	4.14%
Price Week Ago	Rs 172.28
Weekly Return	5.70%
Price Month Ago	Rs 177.50
Monthly Return	2.59%
Price Quarter Ago	Rs 142.55
Quarterly Return	27.74%
Price Year Ago	Rs 74.16
Yearly Return	145.55%

Pages

Friday, December 21, 2012